White Sandle Wood

# Details
1 Genetic Clones Developed by National Ag Biotech
2 Tried and Tested over 2500 Acres Land
3 Low maintenance and water requirement. As the clones are incubated for a period of 4 months, prior to plantation, there- by reducing the water requirement and maintenance cost.
4 Can be grown in any type of Soil & Climate. The ideal Temperature shall be between 5°C and 42°C.
5 Rainfall requirement: Minimum 50cm per annum, areas prone to heavy rainfall must have proper water draining facility.
6 Space required for each tree: - 108 square feet (12 x 9).
7 An investment which yields returns higher than any Insurance Policy, Bank Interest, Stock Markets.
Projections (in INR) Per Acre

No. of Plants Per Acre with 12x9 spacing = 400.

1st year Expenses: 400 Plants x 400 Per Plant = 1,60,000/-

Plus 20% maintenance expenditure for 1 year= 32,000/-

Yearly maintenance (from second year): 38,400 x 8Years (& @20% INCREMENT) = 6,33,565/-

Security: 3rd to 9 year (at an average of 2,91,000 per year x 8 (& @10% INCREMENT PER YEAR ) = 32,03,200/-

Total cash out flow = 40,76,765/-

Estimated Revenue: 57,42,00,000/-

1acre x 435trees x 60kg x Rs.22000 = 57.42crore. (as per 2019-20 FY Price)

Yield Statistics

  • 9 Years 60 Times
  • 15 Years 95 Times
  • 20 Years 135 Times
Cost Benefit Analysis

Cost for 100 clones = (100 x Rs.300) = 30,000 Rupees

Assuming that 100 trees are planted and out of which only 70%of the plants survive, such trees are cut after a period of 9, 15 or 20 years:

Age (Years) Yield (Kgs) REVENUE Income (INR)
9 60 70trees x 60kg x 22000RS. 9,24,00,000.
15 70 70trees x 95kg x 22000RS. 14,63,00,000.
20 135 70trees x 135kg x 22000RS. 20,79,00,000.

Basing upon the expenditure - profit calculations only 3.4% of investments is required for maintenance & security, & the Profit will be 3981 times which is beyond imagination, which no bank or insurance will give.

Profit Analysis (Per year/Acre)
SNO WOOD YIELD (KG) PRICE PER KG AMOUNT (INR)
1 HEART WOOD 30kg ₹ 6000 ₹ 1,80,000.
2 SAP WOOD 35kg ₹ 2000 ₹ 70,000.

TOTAL PER ACRE 400 PLANTS = 400 X ₹ 2,50,000 = ₹ 10,00,00,000

2020-21 Price of Heart wood is ₹ 22,000. Least Market Value is projected. (which is the depo rate)

Areas of Plantation

  1. Near the boundary wall and in Domestic premises.
  2. Farm houses, waste lands and Gardens.
  3. Small pieces of land lying idle in the Industries.
  4. Plantation can even be promoted in separately allotted acres of land.

Few Considerations

  1. Initial maintenance is required for 6 months.
  2. The cost of land would appreciate by at least 10% per year.
  3. The major part of the investment is land which itself is available for security.
  4. The expenses on security of sandal-wood will arise only after 5 years.By that time grownup sandle wood is available for security for the funding.
  5. Return is expected from 12 years.

Positive Confirmations

  1. Sandalwood oil is sold at the rate of rupees 1 lakh or more per kg.
  2. The rates of Sandalwood and its oil are persistent value rates.
  3. Sandalwood has a huge export market and various other medical usages.
  4. The above income is all tax free income, as agriculture income is exempt income, under the Income Tax